| Schedule of fair values of warrants based on unobservable inputs |
| |
|
Warrants to
Senior
Note
holders |
|
|
Pre-funded
Warrants |
|
|
Other
Warrants |
|
| Balance, December 31, 2019 |
|
$ |
977 |
|
|
$ |
— |
|
|
$ |
— |
|
| Issuance of warrants in October 2020 offering |
|
|
— |
|
|
|
23,638 |
|
|
|
27,048 |
|
| Exercise of warrants/reclass to equity in 2020 |
|
|
(8,474 |
) |
|
|
(21,917 |
) |
|
|
(31,231 |
) |
| Adjustments to fair value for 2020 |
|
|
7,497 |
|
|
|
(1,721 |
) |
|
|
4,183 |
|
| Balance, December 31, 2021 and 2022 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
| Schedule of recurring and nonrecurring fair value measurements |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan |
|
| |
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
| |
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Allocation |
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
$ |
4,973 |
|
|
$ |
4,973 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit plan assets(1)
(pooled separate accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Large U.S. Equity(2) |
|
|
4,586 |
|
|
|
— |
|
|
|
4,586 |
|
|
|
— |
|
|
|
28 |
% |
| Small/Mid U.S. Equity(3) |
|
|
2,986 |
|
|
|
— |
|
|
|
2,986 |
|
|
|
— |
|
|
|
18 |
% |
| International Equity(4) |
|
|
2,406 |
|
|
|
— |
|
|
|
2,406 |
|
|
|
— |
|
|
|
14 |
% |
| Fixed Income(5) |
|
|
6,710 |
|
|
|
— |
|
|
|
6,710 |
|
|
|
— |
|
|
|
40 |
% |
| |
|
$ |
21,661 |
|
|
$ |
4,973 |
|
|
$ |
16,688 |
|
|
$ |
— |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
$ |
6,732 |
|
|
$ |
6,732 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan |
|
| |
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
| |
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Allocation |
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
$ |
15,839 |
|
|
$ |
15,839 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-lived assets held-for-sale |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
|
|
|
|
Defined benefit plan assets(1)
(pooled separate accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Large U.S. Equity(2) |
|
|
5,612 |
|
|
|
— |
|
|
|
5,612 |
|
|
|
— |
|
|
|
28 |
% |
| Small/Mid U.S. Equity(3) |
|
|
3,684 |
|
|
|
— |
|
|
|
3,684 |
|
|
|
— |
|
|
|
18 |
% |
| International Equity(4) |
|
|
2,909 |
|
|
|
— |
|
|
|
2,909 |
|
|
|
— |
|
|
|
15 |
% |
| Fixed Income(5) |
|
|
7,782 |
|
|
|
— |
|
|
|
7,782 |
|
|
|
— |
|
|
|
39 |
% |
| |
|
$ |
36,826 |
|
|
$ |
15,839 |
|
|
$ |
19,987 |
|
|
$ |
1,000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
$ |
13,582 |
|
|
$ |
13,582 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
| (1) |
See Note 11 for accounting discussion. |
| (2) |
This category includes investments in funds comprised of equity securities of large U.S. companies. The
funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value
the fund. |
| (3) |
This category includes investments in funds comprised of equity securities of small- and medium-sized
U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments
is used to value the fund. |
| (4) |
This category includes investments in funds comprised of equity securities of foreign companies, including
emerging markets. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments
is used to value the fund. |
| (5) |
This category includes investments in funds comprised of U.S. and foreign investment-grade fixed income
securities, high-yield fixed income securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities,
and other asset-backed securities. The funds are valued using the net asset value method in which an average of the market prices for
the underlying investments is used to value the fund. |
|