Quarterly report pursuant to Section 13 or 15(d)

Segments (Tables)

v3.22.1
Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of financial data for operating segments
    Three Months Ended
March 31,
 
Net Sales   2022     2021  
Pekin Campus production, recorded as gross:            
Alcohol sales   $ 116,050     $ 95,083  
Essential ingredient sales     55,280       45,077  
Intersegment sales     256       1,473  
Total Pekin Campus sales     171,586       141,633  
Marketing and distribution:                
Alcohol sales, gross   $ 53,926     $ 57,010  
Alcohol sales, net     351       452  
Intersegment sales     2,996       2,244  
Total marketing and distribution sales    

57,273

      59,706  
Other production, recorded as gross:                
Alcohol sales   $ 59,805     $ 15,969  
Essential ingredient sales     18,938       5,143  
Intersegment sales     12       305  
Total Other production sales     78,755       21,417  
                 
Corporate and other    

3,768

       
Intersegment eliminations     (3,264 )     (4,022 )
Net sales as reported   $ 308,118     $ 218,734  

 

Cost of goods sold:            
Pekin Campus   $ 168,881     $ 128,864  
Marketing and distribution     54,716       53,958  
Other production     78,244       24,117  
Corporate and other     2,872        
Intersegment eliminations     (1,368 )     (2,042 )
Cost of goods sold as reported   $ 303,345     $ 204,897  

 

Gross profit (loss):            
Pekin Campus production   $ 2,705     $ 12,769  
Marketing and distribution     2,557       5,748  
Other production     511       (2,700 )
Corporate and other     896        
Intersegment eliminations     (1,896 )     (1,980 )
Gross profit (loss) as reported   $ 4,773     $ 13,837  

 

Income (loss) before provision for income taxes:            
Pekin Campus production   $ 85     $ 10,012  
Marketing and distribution     785       3,735  
Other production     (1,209 )     (5,945 )
Corporate and other     (2,263 )     (3,124 )
    $ (2,602 )   $ 4,678  
                 
Depreciation and amortization:                
Pekin Campus production   $ 4,538     $ 4,345  
Other production     1,456       1,498  
Corporate and other     140       17  
    $ 6,134     $ 5,860  
       
Interest expense:        
Pekin Campus production   $
    $ 519  
Marketing and distribution     200       202  
Other production    
      136  
Corporate and other    
      1,028  
    $ 200     $ 1,885  

 

Schedule of assets by operating segments
    March 31,
2022
    December 31,
2021
 
Total assets:            
Pekin Campus production   $ 271,771     $ 266,197  
Marketing and distribution    

127,499

      130,302  
Other production     62,168       57,046  
Corporate and other    

36,430

      31,408  
    $ 497,868     $ 484,953