Pacific Ethanol, Inc. Reports Second Quarter 2010 Financial Results

  --  Grew net sales 9% and total gallons sold 88% compared to second quarter
      2009
  --  Reduced SG&A expenses 49% compared to second quarter 2009
  --  Improved Adjusted EBITDA by $8.4 million compared to second quarter 2009

  --  Eliminated $304 million in debt and other liabilities

SACRAMENTO, Calif., Aug. 16, 2010 (GLOBE NEWSWIRE) -- Pacific Ethanol, Inc. (PEI) (Nasdaq:PEIX), the leading West Coast marketer and producer of low-carbon renewable fuels, reported its financial results for the three and six months ended June 30, 2010.

Neil Koehler, PEI's president and CEO, stated, "The second quarter of 2010 was pivotal for Pacific Ethanol. We delivered sales growth, dramatically reduced operating expenses, and improved Adjusted EBITDA. We successfully led the production facilities out of bankruptcy effective June 29th, substantially reducing our debt and other liabilities by $295 million. During the quarter, we also reduced other debt by $9 million. In addition to strengthening our balance sheet, we reduced selling, general and administrative expenses to less than half of what they were for the same quarter last year, thus establishing a stable platform for growth."

Financial Results for the Quarter Ended June 30, 2010 Compared to 2009:

  --  Net sales grew 9% to $76.8 million, compared to $70.1 million,
      reflecting an increase in sales from the Magic Valley facility, which
      was partially offset by a change in PEI's method of reporting sales
      volume associated with Front Range.
  --  Total gallons sold rose 88% to 65.4 million gallons from 34.7 million
      gallons.
  --  Average sales price of ethanol decreased by $0.08, to $1.67 per gallon,
      compared to an average sales price of $1.75 per gallon.

Second quarter 2010 gross loss was $2.7 million compared to gross loss of $7.8 million for the same period in 2009. Selling, general and administrative expenses for the three months ended June 30, 2010 decreased 49% to $3.2 million from $6.3 million for the same period in 2009, primarily due to reductions in professional fees and general corporate costs. Second quarter 2010 loss before reorganization costs, gain from bankruptcy exit and income taxes was $8.1 million, improving from $18.8 million in the second quarter of 2009.

On June 29, 2010, PEI's wholly-owned plant holding company, PEH, and its four plant subsidiaries exited bankruptcy and the ownership of PEH was transferred to certain lenders. As a result, PEI recorded a $119.4 million non-cash gain from the disposition of liabilities of $294.5 million net of assets of $175.1 million that were removed from its balance sheet. Simultaneously, PEI began operating under its newly announced operating and marketing agreements with the ethanol production facilities upon their emergence from bankruptcy. Under these agreements, PEI continues to staff, manage and operate the four ethanol production facilities for a negotiated fee and profit-sharing arrangement. PEI, through its subsidiaries, Kinergy Marketing LLC and Pacific Ag. Products, LLC, will continue marketing ethanol for third parties as well as the ethanol and related co-products produced by the production facilities. PEI has an option to purchase up to 25% of the total ownership interests in the plants for up to $30 million in cash, which is exercisable through September 28th.

Koehler concluded, "We are efficiently managing operations at the ethanol facilities and growing our marketing business even in the face of a challenging market. We have intensified our focus on leveraging our position as a producer of ethanol with the lowest carbon rating of commercially produced ethanol in the U.S. marketplace according to the California Air Resources Board. As announced last week, the Stockton and Madera plants have been approved to participate in the California Ethanol Producer Incentive Program, which supports the start up of California facilities. Today, Pacific Ethanol is well positioned as the West Coast's leading marketer and producer of low carbon renewable fuels."

Net income available to common stockholders for the three months ended June 30, 2010 was $107.8 million, which includes the aforementioned non-cash gain of $119.4 million. This compares to a net loss of $28.2 million for the same period in 2009. Adjusted EBITDA for the three months ended June 30, 2010 was negative $6.7 million, which included reorganization costs of $2.7 million, compared to Adjusted EBITDA for the three months ended June 30, 2009 of negative $15.1 million, which included reorganization costs of $9.5 million.

Financial Results for the Six Months Ended June 30, 2010 Compared to 2009:

  --  Net sales were $148.0 million, compared to $156.8 million primarily due
      to fewer production gallons sold, due to a change in PEI's method of
      reporting Front Range sales volume, which were partially offset by an
      increase in average sales price per gallon.
  --  Total gallons sold rose 56% to 124.1 million gallons from 79.6 million
      gallons.
  --  Average sales price of ethanol was $1.74 per gallon, compared to an
      average sales price of $1.69 per gallon.

Gross loss for the six months ended June 30, 2010 was $5.8 million, improving from gross loss of $18.9 million for the same period in 2009. Selling, general and administrative expenses for the six months ended June 30, 2010 were $6.3 million, down from $13.9 million for the same period in 2009.

Net income available to common stockholders for the six months ended June 30, 2010 was $96.1 million, including the aforementioned non-cash gain of $119.4 million, compared to a net loss of $52.9 million for the same period in 2009. Adjusted EBITDA for the six months ended June 30, 2010 was negative $13.2 million, which included reorganization costs of $4.2 million, compared to negative $24.3 million, which included reorganization costs of $9.5 million, for the same period in 2009.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

Management believes financial measures not in accordance with generally accepted accounting principles (GAAP) are useful measures of operations. The company defines Adjusted EBITDA as unaudited earnings before interest, taxes, depreciation and amortization, and gain associated with the company's ethanol production facilities' exit from bankruptcy. The table at the end of this release provides a reconciliation of Adjusted EBITDA to net income (loss) attributed to Pacific Ethanol, Inc. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses and may assist investors in properly assessing the company's performance on a period-over-period basis. Adjusted EBITDA is not a measure of financial performance under GAAP, and should not be considered an alternative to net income or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of the company's results as reported under GAAP.

Earnings Call

Management will host a conference call at 7:00 a.m. PT/10:00 a.m. ET on Tuesday, August 17, 2010. Neil Koehler, Chief Executive Officer; and Bryon McGregor, Chief Financial Officer will deliver prepared remarks and conduct a slide presentation simultaneously via webcast followed by a question and answer session.

To listen to the conference call, up to ten minutes prior to the scheduled call time, United States callers may dial (877) 847-6066. International callers should dial 00-1-(970) 315-0267. The access code is 91992580#.

The webcast for the call can be accessed from the "Investors" section of Pacific Ethanol's website at www.pacificethanol.net. If you are unable to participate, the webcast will be archived for replay on Pacific Ethanol's website for one year. In addition, a telephonic replay will be available beginning at 2:00 p.m. ET on Tuesday, August 17 through Thursday, August 19, 2010 at 11:59 p.m. ET. To access the replay, please dial (800) 642-1687. International callers should dial 00-1-(706) 645-9291. The pass code will be 91992580#.

About Pacific Ethanol, Inc.

Pacific Ethanol, Inc. (Nasdaq:PEIX) is the leading West Coast marketer and producer of low-carbon renewable fuels. We also sell co-products, including wet distillers grain, or WDG, which is a highly valuable nutritional animal feed. Serving integrated oil companies and gasoline marketers who blend ethanol into gasoline, Pacific Ethanol provides transportation, storage and delivery of ethanol through third-party service providers in the Western United States, primarily in California, Nevada, Arizona, Oregon, Colorado, Idaho and Washington. Management seeks to choose destination plants with optimal distribution criteria for ethanol and co-products and currently manages two operating plants in Oregon and Idaho as well as two idled facilities in California. Pacific Ethanol's subsidiary, Kinergy Marketing LLC, markets ethanol from Pacific Ethanol's managed plants and from other third-party production facilities, and another subsidiary, Pacific Ag. Products, LLC, markets WDG. Pacific Ethanol owns a 42% interest in Front Range Energy, LLC which owns an ethanol plant in Windsor, Colorado. For more information please visit www.pacificethanol.net.

The Pacific Ethanol, Inc. logo is available at https://www.globenewswire.com/newsroom/prs/?pkgid=5940

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

With the exception of historical information, the matters discussed in this press release including, without limitation: the ability of Pacific Ethanol to continue as the leading West Coast marketer and producer of low-carbon renewable fuels; the ability of Pacific Ethanol to resume production at the California plants, which is at the discretion of the third-party plant owner; the ability of Pacific Ethanol to successfully staff, manage and operate the four ethanol production facilities; if it elects to exercise its option, the ability of Pacific Ethanol to raise additional debt or equity capital, or both, to timely finance the purchase price for up to 25% of the ownership interests in the four ethanol production facilities; the ability of Pacific Ethanol to grow its business and generate revenue and earnings growth; the ability of the California plants to continue to qualify and ultimately receive payments under the California Ethanol Producer Incentive Program (CEPIP); and the ability of the state of California to fund CEPIP payments given California's challenging fiscal environment are forward-looking statements and considerations that involve a number of risks and uncertainties. The actual future results of Pacific Ethanol could differ from those statements. Pacific Ethanol refers you to the "Risk Factors" section contained in Pacific Ethanol's most recent Form 10-Q to be filed with the Securities and Exchange Commission on August 16, 2010 and its Form 10-K filed with the Securities and Exchange Commission on March 31, 2010.

                                  PACIFIC ETHANOL, INC.
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                     (unaudited, in thousands, except per share data)


                                            Three Months Ended       Six Months Ended
                                                  June 30,               June 30,
                                           ---------------------  ---------------------

                                              2010       2009        2010       2009
                                           ---------  ----------  ---------  ----------

  Net sales                                 $ 76,758    $ 70,114  $ 148,048   $ 156,796

  Cost of goods sold                          79,487      77,935    153,825     175,703
                                           ---------  ----------  ---------  ----------
  Gross loss                                 (2,729)     (7,821)    (5,777)    (18,907)
  Selling, general and administrative
   expenses                                    3,177       6,254      6,333      13,928
                                           ---------  ----------  ---------  ----------
  Loss from operations                       (5,906)    (14,075)   (12,110)    (32,835)
  Loss on extinguishments of debt              (544)          --    (2,159)          --

  Other expense, net                         (1,692)     (4,734)    (3,329)    (11,705)
                                           ---------  ----------  ---------  ----------
  Loss before reorganization costs, gain
   from bankruptcy exit and income taxes     (8,142)    (18,809)   (17,598)    (44,540)
  Reorganization costs                       (2,714)     (9,462)    (4,153)     (9,462)
  Gain from bankruptcy exit                  119,408          --    119,408          --

  Provision for income taxes                      --          --         --          --
                                           ---------  ----------  ---------  ----------
  Net income (loss)                          108,552    (28,271)     97,657    (54,002)
  Net loss attributed to noncontrolling
   interest in variable interest entity           --       (903)         --     (2,686)
                                           ---------  ----------  ---------  ----------
  Net income (loss) attributed to Pacific
   Ethanol, Inc.                           $ 108,552  $ (27,368)   $ 97,657  $ (51,316)
                                           =========  ==========  =========  ==========

  Preferred stock dividends                  $ (798)     $ (798)  $ (1,588)   $ (1,588)
                                           ---------  ----------  ---------  ----------
  Income (loss) available to common
   stockholders                            $ 107,754  $ (28,166)   $ 96,069  $ (52,904)
                                           =========  ==========  =========  ==========

  Net income (loss) per share, basic          $ 1.56    $ (0.49)     $ 1.52    $ (0.93)
                                           =========  ==========  =========  ==========

  Net income (loss) per share, diluted        $ 1.43    $ (0.49)     $ 1.39    $ (0.93)
                                           =========  ==========  =========  ==========
  Weighted-average shares outstanding,
   basic                                      68,897      56,985     63,396      56,999
                                           =========  ==========  =========  ==========
  Weighted-average shares outstanding,
   diluted                                    75,935      56,985     70,434      56,999
                                           =========  ==========  =========  ==========

               PACIFIC ETHANOL, INC.
           CONSOLIDATED BALANCE SHEETS
   (unaudited, in thousands, except par value)


                                        December
                             June 30,     31,

           ASSETS              2010       2009
  -------------------------  --------  ---------
  Current Assets:
   Cash and cash
    equivalents               $ 1,975   $ 17,545
   Accounts receivable, net    11,067     12,765
   Inventories                  2,279     12,131
   Prepaid inventory            2,667      3,192

   Other current assets           268      3,143
                             --------  ---------

    Total current assets       18,256     48,776
                             --------  ---------
  Property and equipment,
   net                          1,189    243,733
                             --------  ---------
  Other Assets:
   Intangible assets, net       4,919      5,156
   Investment in Front
    Range                      31,211         --

   Other assets                    36      1,154
                             --------  ---------

    Total other assets         36,166      6,310
                             --------  ---------

  Total Assets               $ 55,611  $ 298,819
                             ========  =========

                       PACIFIC ETHANOL, INC.
              CONSOLIDATED BALANCE SHEETS (CONTINUED)
                 (in thousands, except par value)


  LIABILITIES AND STOCKHOLDERS' EQUITY        June 30,   December
   (DEFICIT)                                    2010     31, 2009
  -----------------------------------------  ---------  ---------
  Current Liabilities:
   Accounts payable -- trade                  $ 10,322    $ 8,182
   Accrued liabilities                           2,287      5,891
   Other liabilities -- related parties          8,878      7,224
   Current portion -- long-term notes
    payable                                     16,231     77,365

   Derivative instruments                           --        971
                                             ---------  ---------
    Total current liabilities                   37,718     99,633

  Notes payable, net of current portion             --     12,739
  Other liabilities                              1,611      1,828

  Liabilities subject to compromise                 --    242,417
                                             ---------  ---------

  Total Liabilities                             39,329    356,617
                                             ---------  ---------

  Stockholders' Equity (Deficit):
  Pacific Ethanol, Inc. Stockholders'
   Equity (Deficit):
   Preferred stock, $0.001 par value;
    10,000 shares authorized; Series A: 0
    shares issued and
   outstanding as of June 30, 2010 and
    December 31, 2009; Series B: 2,346
    shares issued and outstanding as of
    June 30, 2010 and December 31, 2009              2          2
   Common stock, $0.001 par value; 300,000
    shares authorized; 82,341 and 57,470
    shares
   issued and outstanding as of June 30,
    2010 and December 31, 2009,
    respectively                                    82         57
   Additional paid-in capital                  502,967    480,948

   Accumulated deficit                       (486,769)  (581,076)
                                             ---------  ---------
    Total Pacific Ethanol, Inc.
     Stockholders' Equity (Deficit)             16,282  (100,069)
                                             ---------  ---------
  Noncontrolling interest in variable
   interest entity                                  --     42,271
                                             ---------  ---------

    Total Stockholders' Equity (Deficit)        16,282   (57,798)
                                             ---------  ---------
  Total Liabilities and Stockholders'
   Equity (Deficit)                           $ 55,611  $ 298,819
                                             =========  =========



  Reconciliation of Adjusted
   EBITDA to Net Income (Loss)
  --------------------------------


                                      Three Months Ended       Six Months Ended
                                           June 30,                June 30,
                                    ----------------------  ----------------------

  (in thousands) (unaudited)           2010        2009        2010        2009
                                    ----------  ----------  ----------  ----------
  Net income (loss) attributed to
   Pacific Ethanol, Inc.             $ 108,552  $ (27,368)    $ 97,657  $ (51,316)
  Adjustments:
   Interest expense*                     1,271       4,319       2,863      11,185
   Interest income*                    ─         (8)     ─        (58)
   Gain from bankruptcy exit         (119,408)     ─   (119,408)     ─
   Depreciation and amortization
    expense*                             2,847       7,931       5,708      15,924
                                    ----------  ----------  ----------  ----------

    Total adjustments                (115,290)      12,242   (110,837)      27,051
                                    ----------  ----------  ----------  ----------

  Adjusted EBITDA                    $ (6,738)  $ (15,126)  $ (13,180)  $ (24,265)
                                    ==========  ==========  ==========  ==========


  --------------------------------
  * adjusted for noncontrolling interest in variable interest entity for the three
   and six months ended June 30, 2009.


  Commodity Price Performance
  ------------------------------------------------


                                                     Three Months
                                                         Ended        Six Months Ended
                                                       June 30,           June 30,
                                                    ---------------  -----------------

  (unaudited)                                        2010    2009      2010     2009
  ------------------------------------------------  ------  -------  --------  -------
  Ethanol production gallons sold (in millions)       23.5     19.9      43.2     44.4

  Ethanol third party gallons sold (in millions)      41.9     14.8      80.9     35.2
                                                    ------  -------  --------  -------
  Total ethanol gallons sold (in millions)            65.4     34.7     124.1     79.6

  Ethanol average sales price per gallon            $ 1.67  $  1.75  $   1.74  $  1.69
  Corn cost -- CBOT equivalent                      $ 3.55   $ 4.28    $ 3.62  $  4.18

  Co-product return % (1)                            22.7%    23.5%     21.9%    23.9%
  Production commodity margin per gallon (2)        $ 0.52   $ 0.45   $  0.49   $ 0.46

  (1) Co-product revenue as a percentage of delivered cost of corn
  (2) Ethanol sales price per gallon less net cost of corn (delivered cost of corn
   less co-product revenue)
CONTACT:  Lippert / Heilshorn & Assoc.
          IR Agency Contact:
          Kirsten Chapman
          Rebecca Herrick
          415-433-3777
          Investorrelations@pacificethanol.net

          Pacific Ethanol, Inc.
          Company IR Contact
            916-403-2755
            866-508-4969
          Media Contact:
          Paul Koehler
            503-235-8241
            paulk@pacificethanol.net