v3.25.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities:      
Consolidated net loss $ (58,984) $ (28,005) $ (41,597)
Adjustments to reconcile consolidated net loss to cash (used in) provided by operating activities:      
Depreciation and amortization of intangibles 24,408 23,080 25,095
Asset impairments 24,790 6,544
(Gain) loss on sale or disposal of assets (830) 293 2,230
Inventory valuation 2,050 2,201 4,612
Losses (gains) on derivative instruments (11,045) 8,031 (19,263)
Amortization of deferred financing costs 1,016 1,048 177
Amortization of debt discounts 804 801 126
Stock-based compensation 4,357 3,896 3,333
Bad debt (recovery) expense (50) 427 (217)
Changes in operating assets and liabilities:      
Accounts receivable 562 9,499 23,967
Inventories 4,484 11,816 (15,479)
Other current assets 931 310 7,690
Operating leases (5,965) (5,362) (5,128)
Accounts payable and accrued expenses 9,951 (12,554) 20,503
Net cash (used in) provided by operating activities (3,521) 22,025 6,049
Investing Activities:      
Additions to property and equipment (11,066) (29,531) (37,744)
Deferred purchase price payments for Eagle Alcohol (2,800) (3,500)
Proceeds from sale of assets 400
Purchase of Eagle Alcohol, net of cash acquired (14,685)
Proceeds from principal payments on notes receivable 14,766
Net cash used in investing activities (13,466) (33,031) (37,663)
Financing Activities:      
Net proceeds from (payments on) Kinergy’s line of credit 8,987 12,614 (32,325)
Net proceeds from term loan 59,100
Stock repurchases (3,674) (1,325)
Debt issuance costs (714) (5,171)
Preferred stock dividend payments (1,269) (1,265) (1,265)
Net cash provided by financing activities 7,718 6,961 19,014
Net decrease in cash, cash equivalents and restricted cash (9,269) (4,045) (12,600)
Cash, cash equivalents and restricted cash at beginning of period 45,480 49,525 62,125
Cash, cash equivalents and restricted cash at end of period 36,211 45,480 49,525
Reconciliation of total cash, cash equivalents and restricted cash:      
Cash and cash equivalents 35,469 30,014 36,456
Restricted cash 742 15,466 13,069
Total cash, cash equivalents and restricted cash 36,211 45,480 49,525
Supplemental Information:      
Interest paid (net of capitalized interest) 8,319 7,923 2,208
Capitalized interest 2,517 2,454 720
Income tax refunds (payments) $ 627 $ (324) $ (2,262)

Source