Schedule of fair values of warrants based on unobservable inputs |
|
|
Warrants to Senior Noteholders |
|
|
Pre-funded Warrants |
|
|
Other Warrants |
|
Balance, December 31, 2019 |
|
$ |
977 |
|
|
$ |
— |
|
|
$ |
— |
|
Issuance of warrants in October offering |
|
|
— |
|
|
|
23,638 |
|
|
|
27,048 |
|
Exercise of warrants/reclass to equity |
|
|
(8,474 |
) |
|
|
(21,917 |
) |
|
|
(31,231 |
) |
Adjustments to fair value for the period |
|
|
7,497 |
|
|
|
(1,721 |
) |
|
|
4,183 |
|
Balance, December 31, 2020 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
Schedule of recurring and nonrecurring fair value measurements |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Benefit Plan Percentage Allocation |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
17,149 |
|
|
$ |
17,149 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Long-lived assets held-for-sale |
|
|
58,295 |
|
|
|
— |
|
|
|
— |
|
|
|
58,295 |
|
|
|
|
|
Defined benefit plan assets(1) (pooled separate accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large U.S. Equity(2) |
|
|
5,470 |
|
|
|
— |
|
|
|
5,470 |
|
|
|
— |
|
|
|
31 |
% |
Small/Mid U.S. Equity(3) |
|
|
2,605 |
|
|
|
— |
|
|
|
2,605 |
|
|
|
— |
|
|
|
15 |
% |
International Equity(4) |
|
|
2,921 |
|
|
|
— |
|
|
|
2,921 |
|
|
|
— |
|
|
|
17 |
% |
Fixed Income(5) |
|
|
6,592 |
|
|
|
— |
|
|
|
6,592 |
|
|
|
— |
|
|
|
37 |
% |
|
|
$ |
93,032 |
|
|
$ |
17,149 |
|
|
$ |
17,588 |
|
|
$ |
58,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Benefit Plan Percentage Allocation |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
2,438 |
|
|
$ |
2,438 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Long-lived assets held-for-sale |
|
|
70,400 |
|
|
|
— |
|
|
|
— |
|
|
|
70,400 |
|
|
|
|
|
Defined benefit plan assets(1) (pooled separate accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large U.S. Equity(2) |
|
|
4,654 |
|
|
|
— |
|
|
|
4,654 |
|
|
|
— |
|
|
|
30 |
% |
Small/Mid U.S. Equity(3) |
|
|
2,348 |
|
|
|
— |
|
|
|
2,348 |
|
|
|
— |
|
|
|
15 |
% |
International Equity(4) |
|
|
2,596 |
|
|
|
— |
|
|
|
2,596 |
|
|
|
— |
|
|
|
17 |
% |
Fixed Income(5) |
|
|
6,056 |
|
|
|
— |
|
|
|
6,056 |
|
|
|
— |
|
|
|
38 |
% |
|
|
$ |
88,492 |
|
|
$ |
2,438 |
|
|
$ |
15,654 |
|
|
$ |
70,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
(1,860 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Warrants |
|
|
(977 |
) |
|
|
— |
|
|
|
— |
|
|
|
(977 |
) |
|
|
|
|
|
|
$ |
(2,837 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
(977 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|