FAIR VALUE MEASUREMENTS. |
|
8. |
FAIR
VALUE MEASUREMENTS. |
The
fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
|
● |
Level
1 – Observable inputs – unadjusted quoted prices in active markets for identical assets and liabilities; |
|
● |
Level
2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability through
corroboration with market data; and |
|
● |
Level
3 – Unobservable inputs – includes amounts derived from valuation models where one or more significant inputs are
unobservable. For fair value measurements using significant unobservable inputs, a description of the inputs and the information
used to develop the inputs is required along with a reconciliation of Level 3 values from the prior reporting period. |
Pooled
separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper
or single mutual funds. The net asset value is used as a practical expedient to determine fair value for these accounts. Each
pooled separate account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to
no advance notice requirement, therefore these funds are classified within Level 2 of the valuation hierarchy.
Warrants
– The Company's warrants issued December 22, 2019, were valued using the Black-Scholes Valuation Model.
Significant
assumptions used and related fair value for the warrants as of June 30, 2020 were as follows:
Original Issuance |
|
Exercise
Price |
|
|
Volatility |
|
|
Risk Free
Interest
Rate |
|
|
Term
(years) |
|
|
Warrants
Outstanding |
|
|
Fair
Value |
|
12/22/19 |
|
$ |
1.00 |
|
|
|
122.0 |
% |
|
|
0.16 |
% |
|
|
2.50 |
|
|
|
5,500,000 |
|
|
$ |
1,618,100 |
|
Significant
assumptions used and related fair value for the warrants as of December 31, 2019 were as follows:
Original Issuance |
|
Exercise
Price |
|
|
Volatility |
|
|
Risk Free
Interest
Rate |
|
|
Term
(years) |
|
|
Warrants
Outstanding |
|
|
Fair
Value |
|
12/22/19 |
|
$ |
1.00 |
|
|
|
76.0 |
% |
|
|
1.66 |
% |
|
|
3.00 |
|
|
|
5,500,000 |
|
|
$ |
977,000 |
|
The
fair values of the warrants are based on unobservable inputs and are designated as Level 3 inputs.
Other
Derivative Instruments – The Company's other derivative instruments consist of commodity positions. The fair
values of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The
following table summarizes recurring and nonrecurring fair value measurements by level at June 30, 2020 (in thousands):
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
$ |
(1,618 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,618 |
) |
|
|
$ |
(1,618 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,618 |
) |
The
following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan |
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Allocation |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
2,438 |
|
|
$ |
2,438 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held-for-sale |
|
|
70,400 |
|
|
|
— |
|
|
|
— |
|
|
|
70,400 |
|
|
|
|
|
Defined benefit plan assets(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(pooled separate accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large U.S. Equity(2) |
|
|
4,654 |
|
|
|
— |
|
|
|
4,654 |
|
|
|
— |
|
|
|
30 |
% |
Small/Mid U.S. Equity(3) |
|
|
2,348 |
|
|
|
— |
|
|
|
2,348 |
|
|
|
— |
|
|
|
15 |
% |
International Equity(4) |
|
|
2,596 |
|
|
|
— |
|
|
|
2,596 |
|
|
|
— |
|
|
|
17 |
% |
Fixed Income(5) |
|
|
6,056 |
|
|
|
— |
|
|
|
6,056 |
|
|
|
— |
|
|
|
38 |
% |
|
|
$ |
88,492 |
|
|
$ |
2,438 |
|
|
$ |
15,654 |
|
|
$ |
70,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
(1,860 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
(977 |
) |
|
|
— |
|
|
|
— |
|
|
|
(977 |
) |
|
|
|
|
|
|
$ |
(2,837 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
(977 |
) |
|
|
|
|
|
(1) |
Included
in derivative instruments in the consolidated balance sheets. |
|
(2) |
This
category includes investments in funds comprised of equity securities of large U.S. companies. The funds are valued using the
net asset value method in which an average of the market prices for the underlying investments is used to value the fund. |
|
(3) |
This
category includes investments in funds comprised of equity securities of small- and medium-sized U.S. companies. The funds are
valued using the net asset value method in which an average of the market prices for the underlying investments is used to value
the fund. |
|
(4) |
This
category includes investments in funds comprised of equity securities of foreign companies including emerging markets. The funds
are valued using the net asset value method in which an average of the market prices for the underlying investments is used to
value the fund. |
|
(5) |
This
category includes investments in funds comprised of U.S. and foreign investment-grade fixed income securities, high-yield fixed
income securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities, and other asset-backed
securities. The funds are valued using the net asset value method in which an average of the market prices for the underlying
investments is used to value the fund. |
|