Schedule of financial data for operating segments |
|
|
Three
Months Ended
March 31, |
|
Net
Sales |
|
2021 |
|
|
2020 |
|
Marketing and distribution: |
|
|
|
|
|
|
Alcohol
sales, gross |
|
$ |
57,010 |
|
|
$ |
57,506 |
|
Alcohol
sales, net |
|
|
452 |
|
|
|
429 |
|
Intersegment
sales |
|
|
2,244 |
|
|
|
4,315 |
|
Total
marketing and distribution sales |
|
|
59,706 |
|
|
|
62,250 |
|
Pekin Campus production, recorded
as gross: |
|
|
|
|
|
|
|
|
Alcohol
sales |
|
$ |
95,083 |
|
|
$ |
84,132 |
|
Essential
ingredient sales |
|
|
45,077 |
|
|
|
39,870 |
|
Intersegment
sales |
|
|
9,985 |
|
|
|
2,332 |
|
Total
Pekin Campus sales |
|
|
150,145 |
|
|
|
126,334 |
|
Other production, recorded
as gross: |
|
|
|
|
|
|
|
|
Alcohol
sales |
|
$ |
15,969 |
|
|
$ |
99,230 |
|
Essential
ingredient sales |
|
|
5,143 |
|
|
|
30,237 |
|
Intersegment
sales |
|
|
305 |
|
|
|
291 |
|
Total
Other production sales |
|
|
21,417 |
|
|
|
129,758 |
|
|
|
|
|
|
|
|
|
|
Intersegment eliminations |
|
|
(12,534 |
) |
|
|
(6,938 |
) |
Net sales as reported |
|
$ |
218,734 |
|
|
$ |
311,404 |
|
|
|
|
|
|
|
|
|
|
Cost
of goods sold: |
|
|
|
|
|
|
Marketing
and distribution |
|
$ |
53,957 |
|
|
$ |
57,139 |
|
Pekin
Campus production |
|
|
137,376 |
|
|
|
128,683 |
|
Other
production |
|
|
24,118 |
|
|
|
142,310 |
|
Intersegment
eliminations |
|
|
(10,554 |
) |
|
|
(3,838 |
) |
Cost
of goods sold as reported |
|
$ |
204,897 |
|
|
$ |
324,294 |
|
Income
(loss) before benefit for income taxes: |
|
|
|
|
|
|
Marketing
and distribution |
|
$ |
3,973 |
|
|
$ |
2,930 |
|
Pekin
Campus production |
|
|
9,691 |
|
|
|
(6,849 |
) |
Other
production |
|
|
(5,137 |
) |
|
|
(16,621 |
) |
Corporate
activities |
|
|
(2,904 |
) |
|
|
(2,562 |
) |
|
|
$ |
5,623 |
|
|
$ |
(23,102 |
) |
Depreciation: |
|
|
|
|
|
|
|
|
Pekin
Campus production |
|
$ |
4,345 |
|
|
$ |
5,130 |
|
Other
production |
|
|
1,498 |
|
|
|
4,530 |
|
Corporate
activities |
|
|
17 |
|
|
|
99 |
|
|
|
$ |
5,860 |
|
|
$ |
9,759 |
|
Interest
expense: |
|
|
|
|
|
|
Marketing
and distribution |
|
$ |
202 |
|
|
$ |
627 |
|
Pekin
Campus production |
|
|
519 |
|
|
|
2,084 |
|
Other
production |
|
|
136 |
|
|
|
32 |
|
Corporate
activities |
|
|
1,028 |
|
|
|
2,564 |
|
|
|
$ |
1,885 |
|
|
$ |
5,307 |
|
|
Schedule of assets by operating segments |
|
|
March 31,
|
|
|
December
31, |
|
Total
assets: |
|
2021 |
|
|
2020 |
|
Marketing and
distribution |
|
$ |
119,546 |
|
|
$ |
89,337 |
|
Pekin Campus production |
|
|
238,370 |
|
|
|
234,439 |
|
Other production |
|
|
120,351 |
|
|
|
102,409 |
|
Corporate
assets |
|
|
22,849 |
|
|
|
50,633 |
|
|
|
$ |
501,116 |
|
|
$ |
476,818 |
|
|