FAIR VALUE MEASUREMENTS. |
|
9. |
FAIR
VALUE MEASUREMENTS. |
The
fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
|
● |
Level
1 – Observable inputs – unadjusted quoted prices in active markets for identical
assets and liabilities; |
|
● |
Level
2 – Observable inputs other than quoted prices included in Level 1 that are observable
for the asset or liability through corroboration with market data; and |
|
● |
Level
3 – Unobservable inputs – includes amounts derived from valuation models
where one or more significant inputs are unobservable. For fair value measurements using
significant unobservable inputs, a description of the inputs and the information used
to develop the inputs is required along with a reconciliation of Level 3 values from
the prior reporting period. |
Pooled
separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper
or single mutual funds. The net asset value is used as a practical expedient to determine fair value for these accounts. Each
pooled separate account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to
no advance notice requirement, therefore these funds are classified within Level 2 of the valuation hierarchy.
Warrants
– The Company’s warrants issued December 22, 2019, were valued using the Black-Scholes Valuation Model.
Significant
assumptions used and related fair value for the warrants as of August 5, 2020, the day on which they were fully exercised, were
as follows:
Original Issuance |
|
Exercise Price |
|
|
Volatility |
|
|
Risk Free Interest Rate |
|
|
Term
(years) |
|
|
Warrants Outstanding |
|
|
Fair Value |
|
12/22/19 |
|
$ |
1.00 |
|
|
|
178.0 |
% |
|
|
0.08 |
% |
|
|
0.10 |
|
|
|
5,500,000 |
|
|
$ |
8,474,000 |
|
Significant
assumptions used and related fair value for the warrants as of December 31, 2019 were as follows:
Original Issuance |
|
Exercise Price |
|
|
Volatility |
|
|
Risk Free Interest Rate |
|
|
Term
(years) |
|
|
Warrants Outstanding |
|
|
Fair Value |
|
12/22/19 |
|
$ |
1.00 |
|
|
|
76.0 |
% |
|
|
1.66 |
% |
|
|
3.00 |
|
|
|
5,500,000 |
|
|
$ |
977,000 |
|
The
fair values of the warrants are based on unobservable inputs and are designated as Level 3 inputs.
Other
Derivative Instruments – The Company’s other derivative instruments consist of commodity positions. The fair
values of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The
following table summarizes recurring and nonrecurring fair value measurements by level at September 30, 2020 (in thousands):
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
5,792 |
|
|
$ |
5,792 |
|
|
$ |
— |
|
|
$ |
— |
|
The
following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan |
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Allocation |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
2,438 |
|
|
$ |
2,438 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held-for-sale |
|
|
70,400 |
|
|
|
— |
|
|
|
— |
|
|
|
70,400 |
|
|
|
|
|
Defined benefit plan assets(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(pooled separate accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large U.S. Equity(2) |
|
|
4,654 |
|
|
|
— |
|
|
|
4,654 |
|
|
|
— |
|
|
|
30 |
% |
Small/Mid U.S. Equity(3) |
|
|
2,348 |
|
|
|
— |
|
|
|
2,348 |
|
|
|
— |
|
|
|
15 |
% |
International Equity(4) |
|
|
2,596 |
|
|
|
— |
|
|
|
2,596 |
|
|
|
— |
|
|
|
17 |
% |
Fixed Income(5) |
|
|
6,056 |
|
|
|
— |
|
|
|
6,056 |
|
|
|
— |
|
|
|
38 |
% |
|
|
$ |
88,492 |
|
|
$ |
2,438 |
|
|
$ |
15,654 |
|
|
$ |
70,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
(1,860 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Warrants |
|
|
(977 |
) |
|
|
— |
|
|
|
— |
|
|
|
(977 |
) |
|
|
|
|
|
|
$ |
(2,837 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
(977 |
) |
|
|
|
|
(1) |
Included
in derivative instruments in the consolidated balance sheets. |
(2) |
This
category includes investments in funds comprised of equity securities of large U.S. companies.
The funds are valued using the net asset value method in which an average of the market
prices for the underlying investments is used to value the fund. |
(3) |
This
category includes investments in funds comprised of equity securities of small- and medium-sized
U.S. companies. The funds are valued using the net asset value method in which an average
of the market prices for the underlying investments is used to value the fund. |
(4) |
This
category includes investments in funds comprised of equity securities of foreign companies
including emerging markets. The funds are valued using the net asset value method in
which an average of the market prices for the underlying investments is used to value
the fund. |
(5) |
This
category includes investments in funds comprised of U.S. and foreign investment-grade
fixed income securities, high-yield fixed income securities that are rated below investment-grade,
U.S. treasury securities, mortgage-backed securities, and other asset-backed securities.
The funds are valued using the net asset value method in which an average of the market
prices for the underlying investments is used to value the fund. |
|