PARENT COMPANY FINANCIALS. |
11. |
PARENT COMPANY FINANCIALS. |
Restricted Net Assets –
At March 31, 2019, the Company had approximately $195,000,000 of net assets at its subsidiaries that were not available to
be transferred to Pacific Ethanol in the form of dividends, distributions, loans or advances due to restrictions contained in
the credit facilities of these subsidiaries.
Parent company financial statements for the periods covered
in this report are set forth below (in thousands):
ASSETS |
|
March 31, 2019
|
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,282 |
|
|
$ |
6,759 |
|
Receivables from subsidiaries |
|
|
10,378 |
|
|
|
17,156 |
|
Other current assets |
|
|
1,710 |
|
|
|
1,659 |
|
Total current assets |
|
|
18,370 |
|
|
|
25,574 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
447 |
|
|
|
522 |
|
Other Assets: |
|
|
|
|
|
|
|
|
Investments in subsidiaries |
|
|
282,132 |
|
|
|
286,666 |
|
Pacific Ethanol West plant receivable |
|
|
58,766 |
|
|
|
58,766 |
|
Right of use operating lease assets, net |
|
|
3,444 |
|
|
|
— |
|
Other assets |
|
|
1,437 |
|
|
|
1,437 |
|
Total other assets |
|
|
345,779 |
|
|
|
346,869 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
364,596 |
|
|
$ |
372,965 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
2,950 |
|
|
$ |
2,469 |
|
Accrued PE Op Co. purchase |
|
|
3,829 |
|
|
|
3,829 |
|
Current portion of long-term debt |
|
|
62,689 |
|
|
|
66,255 |
|
Other current liabilities |
|
|
613 |
|
|
|
385 |
|
Total current liabilities |
|
|
70,081 |
|
|
|
72,938 |
|
|
|
|
|
|
|
|
|
|
Operating leases, net of current portion |
|
|
3,231 |
|
|
|
— |
|
Deferred tax liabilities |
|
|
251 |
|
|
|
251 |
|
Other liabilities |
|
|
1 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
73,564 |
|
|
|
73,198 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
1 |
|
|
|
1 |
|
Common and non-voting common stock |
|
|
49 |
|
|
|
46 |
|
Additional paid-in capital |
|
|
936,643 |
|
|
|
932,179 |
|
Accumulated other comprehensive loss |
|
|
(2,459 |
) |
|
|
(2,459 |
) |
Accumulated deficit |
|
|
(643,202 |
) |
|
|
(630,000 |
) |
Total Pacific Ethanol, Inc. stockholders’ equity |
|
|
291,032 |
|
|
|
299,767 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity |
|
$ |
364,596 |
|
|
$ |
372,965 |
|
|
|
Three Months Ended March 31, |
|
|
|
2019
|
|
|
2018 |
|
Management fees from subsidiaries |
|
$ |
3,330 |
|
|
$ |
3,078 |
|
Selling, general and administrative expenses |
|
|
4,729 |
|
|
|
5,376 |
|
Loss from operations |
|
|
(1,399 |
) |
|
|
(2,298 |
) |
Interest income |
|
|
1,159 |
|
|
|
1,161 |
|
Interest expense |
|
|
(2,456 |
) |
|
|
(2,132 |
) |
Loss before benefit for income taxes |
|
|
(2,696 |
) |
|
|
(3,269 |
) |
Benefit for income taxes |
|
|
— |
|
|
|
563 |
|
Loss before equity in losses of subsidiaries |
|
|
(2,696 |
) |
|
|
(2,706 |
) |
Equity in losses of subsidiaries |
|
|
(10,194 |
) |
|
|
(5,135 |
) |
Consolidated net loss |
|
$ |
(12,890 |
) |
|
$ |
(7,841 |
) |
|
|
For the Three Months Ended March 31, |
|
|
|
2019 |
|
|
2018
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(12,890 |
) |
|
$ |
(7,841 |
) |
Adjustments to reconcile net loss to cash used in operating activities: |
|
|
|
|
|
|
|
|
Equity in losses of subsidiaries |
|
|
10,194 |
|
|
|
5,135 |
|
Depreciation |
|
|
75 |
|
|
|
186 |
|
Deferred income taxes |
|
|
— |
|
|
|
563 |
|
Amortization of debt discounts |
|
|
178 |
|
|
|
179 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
1,778 |
|
|
|
(2,673 |
) |
Other assets |
|
|
(264 |
) |
|
|
(937 |
) |
Accounts payable and accrued expenses |
|
|
45 |
|
|
|
1,759 |
|
Accounts payable with subsidiaries |
|
|
797 |
|
|
|
(625 |
) |
Net cash used in operating activities |
|
$ |
(87 |
) |
|
$ |
(4,254 |
) |
Investing Activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment |
|
$ |
— |
|
|
$ |
(13 |
) |
Net cash used in investing activities |
|
$ |
— |
|
|
$ |
(13 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from issuances of common stock |
|
$ |
3,670 |
|
|
$ |
— |
|
Payments on senior notes |
|
|
(3,748 |
) |
|
|
— |
|
Preferred stock dividend payments |
|
|
(312 |
) |
|
|
(312 |
) |
Net cash used in financing activities |
|
$ |
(390 |
) |
|
$ |
(312 |
) |
Net decrease in cash and cash equivalents |
|
|
(477 |
) |
|
|
(4,579 |
) |
Cash and cash equivalents at beginning of period |
|
|
6,759 |
|
|
|
5,314 |
|
Cash and cash equivalents at end of period |
|
$ |
6,282 |
|
|
$ |
735 |
|
|