Schedule of Financial Data for Operating Segments |
The
following tables set forth certain financial data for the Company’s operating segments (in thousands):
|
|
Three
Months Ended June 30, |
|
|
Six
Months Ended June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production,
recorded as gross: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol/alcohol
sales |
|
$ |
233,888 |
|
|
$ |
197,657 |
|
|
$ |
453,517 |
|
|
$ |
382,112 |
|
Co-product
sales |
|
|
78,514 |
|
|
|
58,468 |
|
|
|
153,048 |
|
|
|
117,087 |
|
Intersegment
sales |
|
|
539 |
|
|
|
188 |
|
|
|
1,013 |
|
|
|
499 |
|
Total
production sales |
|
|
312,941 |
|
|
|
256,313 |
|
|
|
607,578 |
|
|
|
499,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol/alcohol
sales, gross |
|
$ |
97,634 |
|
|
$ |
148,644 |
|
|
$ |
203,063 |
|
|
$ |
291,526 |
|
Ethanol/alcohol
sales, net |
|
|
486 |
|
|
|
433 |
|
|
|
921 |
|
|
|
817 |
|
Intersegment
sales |
|
|
2,330 |
|
|
|
1,963 |
|
|
|
4,555 |
|
|
|
3,800 |
|
Total
marketing sales |
|
|
100,450 |
|
|
|
151,040 |
|
|
|
208,539 |
|
|
|
296,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment
eliminations |
|
|
(2,869 |
) |
|
|
(2,151 |
) |
|
|
(5,568 |
) |
|
|
(4,299 |
) |
Net
sales as reported |
|
$ |
410,522 |
|
|
$ |
405,202 |
|
|
$ |
810,549 |
|
|
$ |
791,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
$ |
320,631 |
|
|
$ |
254,570 |
|
|
$ |
619,064 |
|
|
$ |
505,155 |
|
Marketing
and distribution |
|
|
94,203 |
|
|
|
151,130 |
|
|
|
195,135 |
|
|
|
294,806 |
|
Intersegment
eliminations |
|
|
(3,039 |
) |
|
|
(2,151 |
) |
|
|
(5,739 |
) |
|
|
(4,299 |
) |
Cost
of goods sold as reported |
|
$ |
411,795 |
|
|
$ |
403,549 |
|
|
$ |
808,460 |
|
|
$ |
795,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before benefit for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
$ |
(17,210 |
) |
|
$ |
(6,304 |
) |
|
$ |
(29,609 |
) |
|
$ |
(18,619 |
) |
Marketing
and distribution |
|
|
4,929 |
|
|
|
(1,435 |
) |
|
|
10,677 |
|
|
|
(1,286 |
) |
Corporate
activities |
|
|
(2,323 |
) |
|
|
(2,199 |
) |
|
|
(5,732 |
) |
|
|
(3,518 |
) |
|
|
$ |
(14,604 |
) |
|
$ |
(9,938 |
) |
|
$ |
(24,664 |
) |
|
$ |
(23,423 |
) |
Depreciation
and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
$ |
10,045 |
|
|
$ |
9,016 |
|
|
$ |
19,977 |
|
|
$ |
17,862 |
|
Corporate
activities |
|
|
208 |
|
|
|
283 |
|
|
|
441 |
|
|
|
546 |
|
|
|
$ |
10,253 |
|
|
$ |
9,299 |
|
|
$ |
20,418 |
|
|
$ |
18,408 |
|
Interest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
$ |
1,700 |
|
|
$ |
1,119 |
|
|
$ |
3,724 |
|
|
$ |
2,211 |
|
Marketing
and distribution |
|
|
336 |
|
|
|
302 |
|
|
|
699 |
|
|
|
610 |
|
Corporate
activities |
|
|
2,141 |
|
|
|
1,273 |
|
|
|
4,259 |
|
|
|
2,510 |
|
|
|
$ |
4,177 |
|
|
$ |
2,694 |
|
|
$ |
8,682 |
|
|
$ |
5,331 |
|