FAIR VALUE MEASUREMENTS. |
|
16. |
FAIR VALUE MEASUREMENTS. |
The fair value hierarchy prioritizes the
inputs used in valuation techniques into three levels, as follows:
|
● |
Level 1 – Observable
inputs – unadjusted quoted prices in active markets for identical assets and liabilities; |
|
● |
Level 2 – Observable
inputs other than quoted prices included in Level 1 that are observable for the asset
or liability through corroboration with market data; and |
|
● |
Level 3 – Unobservable
inputs – includes amounts derived from valuation models where one or more significant
inputs are unobservable. For fair value measurements using significant unobservable inputs,
a description of the inputs and the information used to develop the inputs is required
along with a reconciliation of Level 3 values from the prior reporting period. |
Pooled separate accounts
– Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or single mutual funds.
The net asset value is used as a practical expedient to determine fair value for these accounts. Each pooled separate account
provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice requirement,
therefore these funds are classified within Level 2 of the valuation hierarchy.
Warrants – The
Company's warrants issued December 22, 2019, were valued using the Black-Scholes Valuation Model. Significant
assumptions used and related fair value for the warrants as of December 31, 2019 were as follows:
Original Issuance |
|
Exercise Price |
|
|
Volatility |
|
|
Risk Free Interest Rate |
|
|
Term (years) |
|
|
Warrants Outstanding |
|
|
Fair Value |
|
12/22/19 |
|
$ |
1.00 |
|
|
|
76.0 |
% |
|
|
1.66 |
% |
|
|
3.00 |
|
|
|
5,500,000 |
|
|
$ |
977,000 |
|
The fair values of the warrants are based
on unobservable inputs and are designated as Level 3 inputs.
Long-Lived Assets Held-for-Sale –
The Company recorded its long-lived assets associated with Pacific Aurora at fair value at December 31, 2019 of $70,400,000.
The fair values of these assets are based on observable values for the assets through corroboration with market data and are
designated as Level 3 inputs.
Other Derivative Instruments
– The Company's other derivative instruments consist of commodity positions. The fair values of the commodity positions
are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The following table summarizes recurring
and nonrecurring fair value measurements by level at December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan |
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Allocation |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
2,438 |
|
|
$ |
2,438 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Long-lived assets held-for-sale |
|
|
70,400 |
|
|
|
|
|
|
|
|
|
|
|
70,400 |
|
|
|
|
|
Defined benefit plan assets(1) (pooled separate
accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large U.S. Equity(2) |
|
|
4,654 |
|
|
|
— |
|
|
|
4,654 |
|
|
|
— |
|
|
|
30 |
% |
Small/Mid U.S. Equity(3) |
|
|
2,348 |
|
|
|
— |
|
|
|
2,348 |
|
|
|
— |
|
|
|
15 |
% |
International Equity(4) |
|
|
2,596 |
|
|
|
— |
|
|
|
2,596 |
|
|
|
— |
|
|
|
17 |
% |
Fixed Income(5) |
|
|
6,056 |
|
|
|
— |
|
|
|
6,056 |
|
|
|
— |
|
|
|
38 |
% |
|
|
$ |
88,492 |
|
|
$ |
2,438 |
|
|
$ |
15,654 |
|
|
$ |
70,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
(1,860 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Warrants |
|
|
(977 |
) |
|
|
— |
|
|
|
— |
|
|
|
(977 |
) |
|
|
|
|
|
|
$ |
(2,837 |
) |
|
$ |
(1,860 |
) |
|
$ |
— |
|
|
$ |
(977 |
) |
|
|
|
|
The following table summarizes recurring
fair value measurements by level at December 31, 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Plan |
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Allocation |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
1,765 |
|
|
$ |
1,765 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Defined benefit plan assets(1) (pooled separate
accounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large U.S. Equity(2) |
|
|
3,621 |
|
|
|
— |
|
|
|
3,621 |
|
|
|
— |
|
|
|
27 |
% |
Small/Mid U.S. Equity(3) |
|
|
1,844 |
|
|
|
— |
|
|
|
1,844 |
|
|
|
— |
|
|
|
14 |
% |
International Equity(4) |
|
|
2,106 |
|
|
|
— |
|
|
|
2,106 |
|
|
|
— |
|
|
|
16 |
% |
Fixed Income(5) |
|
|
5,686 |
|
|
|
— |
|
|
|
5,686 |
|
|
|
— |
|
|
|
43 |
% |
|
|
$ |
15,022 |
|
|
$ |
1,765 |
|
|
$ |
13,257 |
|
|
$ |
— |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
$ |
(6,309 |
) |
|
$ |
(6,309 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
(1) |
See Note 10 for
accounting discussion. |
|
(2) |
This
category includes investments in funds comprised of equity securities of large U.S. companies.
The funds are valued using the net asset value method in which an average of the market
prices for the underlying investments is used to value the fund. |
|
(3) |
This
category includes investments in funds comprised of equity securities of small- and medium-sized
U.S. companies. The funds are valued using the net asset value method in which an average
of the market prices for the underlying investments is used to value the fund. |
|
(4) |
This
category includes investments in funds comprised of equity securities of foreign companies
including emerging markets. The funds are valued using the net asset value method in
which an average of the market prices for the underlying investments is used to value
the fund. |
|
(5) |
This
category includes investments in funds comprised of U.S. and foreign investment-grade
fixed income securities, high-yield fixed income securities that are rated below investment-grade,
U.S. treasury securities, mortgage-backed securities, and other asset-backed securities.
The funds are valued using the net asset value method in which an average of the market
prices for the underlying investments is used to value the fund. |
|