PARENT COMPANY FINANCIALS. (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Condensed Financial Information Disclosure [Abstract] |
|
Schedule of balance sheets - parent company |
Parent
company financial statements for the periods covered in this report are set forth below.
|
|
December
31, |
|
|
|
2018 |
|
|
2017 |
|
ASSETS |
|
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
$ |
6,759 |
|
|
$ |
5,314 |
|
Receivables
from subsidiaries |
|
|
17,156 |
|
|
|
3,138 |
|
Other
current assets |
|
|
1,659 |
|
|
|
1,631 |
|
Total
current assets |
|
|
25,574 |
|
|
|
10,083 |
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net |
|
|
522 |
|
|
|
1,071 |
|
|
|
|
|
|
|
|
|
|
Other
Assets: |
|
|
|
|
|
|
|
|
Investments
in subsidiaries |
|
|
286,666 |
|
|
|
359,680 |
|
Pacific
Ethanol West plant receivable |
|
|
58,766 |
|
|
|
58,766 |
|
Other
assets |
|
|
1,437 |
|
|
|
1,565 |
|
Total
other assets |
|
|
346,869 |
|
|
|
420,011 |
|
Total
Assets |
|
$ |
372,965 |
|
|
$ |
431,165 |
|
|
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities |
|
$ |
2,469 |
|
|
$ |
2,218 |
|
Payable
to subsidiaries |
|
|
— |
|
|
|
625 |
|
Accrued
PE Op Co. purchase |
|
|
3,829 |
|
|
|
3,828 |
|
Current
portion of long-term debt |
|
|
66,255 |
|
|
|
— |
|
Other
current liabilities |
|
|
385 |
|
|
|
245 |
|
Total
current liabilities |
|
|
72,938 |
|
|
|
6,916 |
|
|
|
|
|
|
|
|
|
|
Long-term
debt, net |
|
|
— |
|
|
|
67,530 |
|
Deferred
tax liabilities |
|
|
251 |
|
|
|
224 |
|
Other
liabilities |
|
|
9 |
|
|
|
56 |
|
Total
Liabilities |
|
|
73,198 |
|
|
|
74,726 |
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity: |
|
|
|
|
|
|
|
|
Preferred
stock |
|
|
1 |
|
|
|
1 |
|
Common
and non-voting common stock |
|
|
46 |
|
|
|
44 |
|
Additional
paid-in capital |
|
|
932,179 |
|
|
|
927,090 |
|
Accumulated
other comprehensive loss |
|
|
(2,459 |
) |
|
|
(2,234 |
) |
Accumulated
deficit |
|
|
(630,000 |
) |
|
|
(568,462 |
) |
Total
Pacific Ethanol, Inc. stockholders’ equity |
|
|
299,767 |
|
|
|
356,439 |
|
Total
Liabilities and Stockholders’ Equity |
|
$ |
372,965 |
|
|
$ |
431,165 |
|
Schedule of statements of operations parent company |
|
|
Years
Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
Management
fees from subsidiaries |
|
$ |
12,408 |
|
|
$ |
11,904 |
|
|
$ |
12,968 |
|
Selling,
general and administrative expenses |
|
|
16,795 |
|
|
|
18,185 |
|
|
|
14,491 |
|
Loss
from operations |
|
|
(4,387 |
) |
|
|
(6,281 |
) |
|
|
(1,523 |
) |
Fair
value adjustments |
|
|
— |
|
|
|
473 |
|
|
|
(557 |
) |
Interest
income |
|
|
4,703 |
|
|
|
4,793 |
|
|
|
5,964 |
|
Interest
expense |
|
|
(8,678 |
) |
|
|
(5,829 |
) |
|
|
(240 |
) |
Other
income (expense), net |
|
|
(74 |
) |
|
|
(95 |
) |
|
|
1,931 |
|
Income
(loss) before provision (benefit) for income taxes |
|
|
(8,436 |
) |
|
|
(6,939 |
) |
|
|
5,575 |
|
Provision
(benefit) for income taxes |
|
|
(562 |
) |
|
|
(321 |
) |
|
|
(981 |
) |
Income
(loss) before equity in earnings of subsidiaries |
|
|
(7,874 |
) |
|
|
(6,618 |
) |
|
|
6,556 |
|
Equity
in losses of subsidiaries |
|
|
(52,399 |
) |
|
|
(28,346 |
) |
|
|
(5,137 |
) |
Consolidated
net income (loss) |
|
$ |
(60,273 |
) |
|
$ |
(34,964 |
) |
|
$ |
1,419 |
|
Schedule of statements of cash flows parent company |
|
|
For
the Years Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
Operating
Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
$ |
(60,273 |
) |
|
$ |
(34,964 |
) |
|
$ |
1,419 |
|
Adjustments
to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity
in losses of subsidiaries |
|
|
52,399 |
|
|
|
28,346 |
|
|
|
5,137 |
|
Dividends
from subsidiaries |
|
|
25,000 |
|
|
|
3,500 |
|
|
|
— |
|
Depreciation |
|
|
567 |
|
|
|
830 |
|
|
|
727 |
|
Fair
value adjustments |
|
|
— |
|
|
|
(473 |
) |
|
|
557 |
|
Deferred
income taxes |
|
|
27 |
|
|
|
169 |
|
|
|
(1,122 |
) |
Amortization
of debt discounts |
|
|
720 |
|
|
|
636 |
|
|
|
10 |
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivables |
|
|
(9,018 |
) |
|
|
4,065 |
|
|
|
7,302 |
|
Other
assets |
|
|
100 |
|
|
|
4,356 |
|
|
|
4,647 |
|
Accounts
payable and accrued expenses |
|
|
740 |
|
|
|
3,859 |
|
|
|
(3,741 |
) |
Accounts
payable with subsidiaries |
|
|
2,409 |
|
|
|
(943 |
) |
|
|
(9,385 |
) |
Net
cash provided by operating activities |
|
$ |
12,671 |
|
|
$ |
9,381 |
|
|
$ |
5,551 |
|
Investing
Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions
to property and equipment |
|
$ |
(18 |
) |
|
$ |
(468 |
) |
|
$ |
(465 |
) |
Investments
in subsidiaries |
|
|
(10,000 |
) |
|
|
(28,126 |
) |
|
|
(50,886 |
) |
Purchase
of PE OP Co. debt |
|
|
— |
|
|
|
— |
|
|
|
(17,003 |
) |
Net
cash used in investing activities |
|
$ |
(10,018 |
) |
|
$ |
(28,594 |
) |
|
$ |
(68,354 |
) |
Financing
Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuances of senior notes |
|
$ |
— |
|
|
$ |
13,530 |
|
|
$ |
53,350 |
|
Proceeds
from issuance of common stock |
|
|
2,057 |
|
|
|
— |
|
|
|
— |
|
Proceeds
from warrant stock option exercises |
|
|
— |
|
|
|
1,202 |
|
|
|
1,164 |
|
Payments
on senior notes |
|
|
(2,000 |
) |
|
|
— |
|
|
|
— |
|
Preferred
stock dividend payments |
|
|
(1,265 |
) |
|
|
(1,265 |
) |
|
|
(1,269 |
) |
Net
cash provided by (used in) financing activities |
|
$ |
(1,208 |
) |
|
$ |
13,467 |
|
|
$ |
53,245 |
|
Net
increase (decrease) in cash and cash equivalents |
|
|
1,445 |
|
|
|
(5,746 |
) |
|
|
(9,558 |
) |
Cash
and cash equivalents at beginning of period |
|
|
5,314 |
|
|
|
11,060 |
|
|
|
20,618 |
|
Cash
and cash equivalents at end of period |
|
$ |
6,759 |
|
|
$ |
5,314 |
|
|
$ |
11,060 |
|