Annual report pursuant to Section 13 and 15(d)

PARENT COMPANY FINANCIALS. (Tables)

v3.19.1
PARENT COMPANY FINANCIALS. (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Schedule of balance sheets - parent company

Parent company financial statements for the periods covered in this report are set forth below.

 

    December 31,  
    2018     2017  
ASSETS            
Current Assets:                
Cash and cash equivalents   $ 6,759     $ 5,314  
Receivables from subsidiaries     17,156       3,138  
Other current assets     1,659       1,631  
Total current assets     25,574       10,083  
                 
Property and equipment, net     522       1,071  
                 
Other Assets:                
Investments in subsidiaries     286,666       359,680  
Pacific Ethanol West plant receivable     58,766       58,766  
Other assets     1,437       1,565  
Total other assets     346,869       420,011  
Total Assets   $ 372,965     $ 431,165  
                 
Current Liabilities:                
Accounts payable and accrued liabilities   $ 2,469     $ 2,218  
Payable to subsidiaries           625  
Accrued PE Op Co. purchase     3,829       3,828  
Current portion of long-term debt     66,255        
Other current liabilities     385       245  
Total current liabilities     72,938       6,916  
                 
Long-term debt, net           67,530  
Deferred tax liabilities     251       224  
Other liabilities     9       56  
Total Liabilities     73,198       74,726  
                 
Stockholders’ Equity:                
Preferred stock     1       1  
Common and non-voting common stock     46       44  
Additional paid-in capital     932,179       927,090  
Accumulated other comprehensive loss     (2,459 )     (2,234 )
Accumulated deficit     (630,000 )     (568,462 )
Total Pacific Ethanol, Inc. stockholders’ equity     299,767       356,439  
Total Liabilities and Stockholders’ Equity   $ 372,965     $ 431,165
Schedule of statements of operations parent company

 

    Years Ended December 31,  
    2018     2017     2016  
Management fees from subsidiaries   $ 12,408     $ 11,904     $ 12,968  
Selling, general and administrative expenses     16,795       18,185       14,491  
Loss from operations     (4,387 )     (6,281 )     (1,523 )
Fair value adjustments           473       (557 )
Interest income     4,703       4,793       5,964  
Interest expense     (8,678 )     (5,829 )     (240 )
Other income (expense), net     (74 )     (95 )     1,931  
Income (loss) before provision (benefit) for income taxes     (8,436 )     (6,939 )     5,575  
Provision (benefit) for income taxes     (562 )     (321 )     (981 )
Income (loss) before equity in earnings of subsidiaries     (7,874 )     (6,618 )     6,556  
Equity in losses of subsidiaries     (52,399 )     (28,346 )     (5,137 )
Consolidated net income (loss)   $ (60,273 )   $ (34,964 )   $ 1,419
Schedule of statements of cash flows parent company

    For the Years Ended December 31,  
    2018     2017     2016  
Operating Activities:                        
Net income (loss)   $ (60,273 )   $ (34,964 )   $ 1,419  
Adjustments to reconcile net income (loss) to cash provided by operating activities:                        
Equity in losses of subsidiaries     52,399       28,346       5,137  
Dividends from subsidiaries     25,000       3,500        
Depreciation     567       830       727  
Fair value adjustments           (473 )     557  
Deferred income taxes     27       169       (1,122 )
Amortization of debt discounts     720       636       10  
Changes in operating assets and liabilities:                        
Accounts receivables     (9,018 )     4,065       7,302  
Other assets     100       4,356       4,647  
Accounts payable and accrued expenses     740       3,859       (3,741 )
Accounts payable with subsidiaries     2,409       (943 )     (9,385 )
Net cash provided by operating activities   $ 12,671     $ 9,381     $ 5,551  
Investing Activities:                        
Additions to property and equipment   $ (18 )   $ (468 )   $ (465 )
Investments in subsidiaries     (10,000 )     (28,126 )     (50,886 )
Purchase of PE OP Co. debt                 (17,003 )
Net cash used in investing activities   $ (10,018 )   $ (28,594 )   $ (68,354 )
Financing Activities:                        
Proceeds from issuances of senior notes   $     $ 13,530     $ 53,350  
Proceeds from issuance of common stock     2,057              
Proceeds from warrant stock option exercises           1,202       1,164  
Payments on senior notes     (2,000 )            
Preferred stock dividend payments     (1,265 )     (1,265 )     (1,269 )
Net cash provided by (used in) financing activities   $ (1,208 )   $ 13,467     $ 53,245  
Net increase (decrease) in cash and cash equivalents     1,445       (5,746 )     (9,558 )
Cash and cash equivalents at beginning of period     5,314       11,060       20,618  
Cash and cash equivalents at end of period   $ 6,759     $ 5,314     $ 11,060