Quarterly report pursuant to Section 13 or 15(d)

9. Fair Value Measurements (Tables)

v3.5.0.2
9. Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Significant Assumptions Used and Related Fair Values for Warrants

Significant assumptions used and related fair values for the warrants as of June 30, 2016 were as follows:

 

Original Issuance   Exercise Price     Volatility     Risk Free Interest Rate     Term (years)     Market Discount     Warrants Outstanding     Fair Value  
07/3/2012   $ 6.09       50.7%       0.45%       1.01       19.8%       211,000     $ 194,000  
12/13/2011   $ 8.43       51.9%       0.36%       0.45       13.8%       138,000       63,000  
                                                    $ 257,000  

 

Significant assumptions used and related fair values for the warrants as of December 31, 2015 were as follows:

 

Original Issuance   Exercise Price     Volatility     Risk Free Interest Rate     Term (years)     Market Discount     Warrants Outstanding     Fair Value  
07/3/2012   $ 6.09       49.1%       0.86%       1.51       22.9%       211,000     $ 200,000  
12/13/2011   $ 8.43       48.4%       0.65%       0.95       18.3%       138,000       73,000  
                                                    $ 273,000  

 

Summary of Recurring Fair Value Measurements by Level

The following table summarizes recurring fair value measurements by level at June 30, 2016 (in thousands):

 

    Fair                    
    Value     Level 1     Level 2     Level 3  
Assets:                        
Derivative financial instruments (1)   $ 13,299     $ 13,299     $     $  
    $ 13,299     $ 13,299     $     $  
                                 
Liabilities:                                
Warrants (3)   $ (257 )   $     $     $ (257 )
Derivative financial instruments (4)     (12,166 )     (12,166 )            
    $ (12,423 )   $ (12,166 )   $     $ (257 )

 

The following table summarizes recurring fair value measurements by level at December 31, 2015 (in thousands):

 

  Fair                    
  Value     Level 1     Level 2     Level 3  
Assets:                                
Derivative financial instruments (1)   $ 2,081     $ 2,081     $     $  
Defined benefit plan assets (2)                                
   (pooled separate accounts):                                
Large U.S. Equity     3,662             3,662        
Small/Mid U.S. Equity     1,099             1,099        
International Equity     1,525             1,525        
Fixed Income     6,281             6,281        
    $ 14,648     $ 2,081     $ 12,567     $  
Liabilities:                                
Warrants (3)   $ (273 )   $     $     $ (273 )
Derivative financial instruments (4)     (1,848 )     (1,848 )            
    $ (2,121 )   $ (1,848 )   $     $ (273 )

Schedule of Fair Value of Level 3 Inputs to Warrants
Balance, December 31, 2015   $ 273  
Adjustments to fair value for the period     (16 )
Balance, June 30, 2016   $ 257