Annual report [Section 13 and 15(d), not S-K Item 405]

Pension Plans (Tables)

v3.25.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2024
Pension Plans [Abstract]  
Schedule of Information Related to the Retirement Plan

Information related to the Retirement Plan as of and for the years ended December 31, 2024 and 2023 is presented below (dollars in thousands):

 

    2024     2023  
Changes in plan assets:            
Fair value of plan assets, beginning   $ 18,485     $ 16,688  
Actual gains     1,711       2,376  
Benefits paid     (829 )     (834 )
Company contributions     800       255  
Participant contributions    
     
 
Fair value of plan assets, ending   $ 20,167     $ 18,485  
Less: projected accumulated benefit obligation   $ 17,530     $ 18,590  
Funded status, overfunded (underfunded)   $ 2,637     $ (105 )
                 
Amounts recognized in the consolidated balance sheets:                
Other assets   $ 2,637     $
 
Other liabilities   $
    $ (105 )
Accumulated other comprehensive income   $ (4,167 )   $ (2,231 )
                 
Assumptions used in computation of benefit obligations:                
Discount rate     5.50 %     4.90 %
Expected long-term return on plan assets     6.50 %     6.50 %
Rate of compensation increase    
     
 
Schedule of Components of Net Periodic Benefit Costs
    Years Ended December 31,  
    2024     2023     2022  
Components of net periodic benefit costs are as follows:                  
Service cost   $ 267     $ 249     $ 404  
Interest cost     887       900       655  
Expected return on plan assets     (1,103 )     (993 )     (1,090 )
Net periodic cost (benefit)   $ 51     $ 156     $ (31 )
Schedule of Expected Benefit Payments

The following table summarizes the expected benefit payments for the Company’s Retirement Plan for each of the next five fiscal years and in the aggregate for the five fiscal years thereafter (in thousands):

 

December 31:      
2025   $ 1,000  
2026     1,040  
2027     1,080  
2028     1,130  
2029     1,160  
2030-34     6,480  
    $ 11,890  
Schedule of Information Related to the Postretirement Plan

Information related to the Postretirement Plan as of December 31, 2024 and 2023 is presented below (dollars in thousands):

 

    2024     2023  
Amounts at the end of the year:            
Accumulated/projected benefit obligation   $ 3,783     $ 4,294  
Fair value of plan assets    
     
 
Funded status, underfunded   $ (3,783 )   $ (4,294 )
                 
Amounts recognized in the consolidated balance sheets:                
Accrued liabilities   $ (280 )   $ (320 )
Other liabilities   $ (3,503 )   $ (3,974 )
Accumulated other comprehensive income   $ (808 )   $ (250 )
                 
Discount rate used in computation of benefit obligations     5.30 %     4.75 %
Schedule of Net Periodic Benefit Costs
    Years Ended December 31,  
    2024     2023     2022  
Components of net periodic benefit costs are as follows:                  
Service cost   $ 19     $ 14     $ 26  
Interest cost     196       186       105  
Amortization of prior service cost    
      (53 )    
 
Net periodic benefit cost   $ 215     $ 147     $ 131  
Amounts recognized in the plan for the year:                        
Participant contributions   $ 35     $ 36     $ 43  
Benefits paid   $ 204     $ 201     $ 215  
Schedule of Expected Benefit Payments

The following table summarizes the expected benefit payments for the Company’s Postretirement Plan for each of the next five fiscal years and in the aggregate for the five fiscal years thereafter (in thousands):

 

December 31:      
2025   $ 280  
2026     360  
2027     390  
2028     420  
2029     400  
2030-2034     1,780  
    $ 3,630