EXHIBIT 99.1

IR Agency Contact:
Company IR Contact
Media Contact:
Kirsten Chapman/ Rebecca Herrick
Pacific Ethanol, Inc.
Paul Koehler
Lippert / Heilshorn & Assoc.
916-403-2755
Pacific Ethanol, Inc.
415-433-3777
866-508-4969
503-235-8241
Investorrelations@pacificethanol.net
paulk@pacificethanol.net
 
PACIFIC ETHANOL, INC. REPORTS
THIRD QUARTER 2010 FINANCIAL RESULTS
 
·  
Total volume of ethanol gallons sold increased 70% to 71.5 million gallons, compared to the third quarter of 2009
 
·  
Grew operating income to $1.2 million from a loss of $9.9 million in the third quarter of 2009
 
·  
Improved Adjusted EBITDA to $875,000 from $115,000 in the third quarter of 2009
 
·  
Completes acquisition of 20% interest in the Pacific Ethanol plants and now holds the single largest ownership interest  
 

 
Sacramento, CA, November 15, 2010 – Pacific Ethanol, Inc. (PEI, NASDAQ CM: PEIX), the leading West Coast marketer and producer of low-carbon renewable fuels, reported its financial results for the three and nine months ended September 30, 2010.

Neil Koehler, PEI’s president and CEO, stated, “During the quarter, we delivered strong financial performance, continuing our profitable marketing and asset management operations as well as further restructuring of our balance sheet. We believe we are now well positioned to achieve sustained growth and profitability. Production margins in the ethanol industry improved throughout the quarter and remain positive supporting our acquisition of ownership in the four Pacific Ethanol plants. We are on track to resume operations in December at the 60 million gallon per year facility in Stockton, California. With our supply portfolio, representing a majority of the low-carbon ethanol produced in California, we are now contracting sales of high-value low-carbon ethanol for 2011 in anticipation of the start of the California Low-Carbon Fuel Standard in January. We are optimistic about top and bottom-line growth in 2011.”

 
 

 

Recent Highlights
Pacific Ethanol closed the following four transactions on October 6, 2010:
·  
The issuance of senior convertible notes and warrants for $35.0 million in cash;
·  
The sale of its minority ownership interest in Front Range Energy, LLC for
 
$18.5 million in cash;
·  
The purchase for $23.3 million of a 20% ownership interest in New PE Holdco LLC, which is the owner of PEI’s previously-owned four ethanol production facilities (“Pacific Ethanol Plants”); and
·  
The repayment of an aggregate of $17.0 million in corporate debt in default, including accrued interest and fees, owed to Lyles United LLC and Lyles Mechanical Co.

Review of Accounting Changes Impacting Financial Results
During 2010, changes in the ownership of the four Pacific Ethanol Plants and the company’s minority position in Front Range resulted in changes to the company’s accounting practices.

For all of 2009, the company consolidated the results of Front Range. Beginning in 2010, the company ceased consolidating the results of Front Range and began accounting for its investment in Front Range under the equity method. As such, the 2010 results show only the company’s portion of the earnings of Front Range in other income (expense).

For the periods January 1, 2010 through June 29, 2010, the company’s financial statements included 100% of the operations of the four Pacific Ethanol Plants as well as the results of Kinergy Marketing and Pacific Ag Products (“PAP”).

On June 29, 2010, the ownership of the four Pacific Ethanol Plants was transferred to New PE Holdco as part of the plants’ exit from bankruptcy. Therefore, for the three months ended September 30, 2010, the company’s results reflect the marketing activities of Kinergy and PAP, which includes the marketing of the Pacific Ethanol Plants’ ethanol and feed production, and asset management fees earned for operating the Pacific Ethanol Plants.

 
2

 


The company believes it will consolidate the operations of the four Pacific Ethanol Plants, starting with the fourth quarter of 2010 as a result of its purchase of a 20% ownership position in New PE Holdco on October 6, 2010. The company holds the single largest ownership interest in the Pacific Ethanol Plants and manages under contract all production and marketing operations.

Financial Results for the Quarter Ended September 30, 2010
Net sales were $46.0 million for the third quarter of 2010, including asset management and marketing fees for the Pacific Ethanol Plants. Total gallons sold were 71.5 million for the third quarter of 2010, an increase of 29.4 million gallons over the 42.1 million gallons sold in the third quarter of 2009. This increase is a result of the Magic Valley facility operating during 2010 whereas it was idle for much of 2009, and an increase in sales of other third-party gallons.  

Third quarter 2010 gross profit was $4.0 million, or 8.6% of net sales. For the third quarter of 2009, gross loss was $4.5 million, which included the financial results of the Pacific Ethanol Plants and Front Range, including $8.3 million of depreciation on the Pacific Ethanol Plants and Front Range. Selling, general and administrative expenses for the third quarter of 2010 were $2.7 million as compared to $3.2 million for the same period in 2009, reflecting both a reduction in professional fees due to cost saving efforts and the deconsolidation of the financial results of the Pacific Ethanol Plants and Front Range. Operating income for the third quarter of 2010 increased to $1.2 million from an operating loss of $9.9 million for the same period in 2009.

For the third quarter of 2010, net loss available to common stockholders was $12.9 million, which included a non-cash charge of $12.1 million on the company’s investment in Front Range as the $18.5 million sale price was less than the $30.6 million carrying value. The carrying value of Front Range was based on its original cost basis, which was established at the time of purchase in 2006. For the third quarter of 2009, net loss available to common stockholders was $12.8 million, which included a non-cash charge of $2.2 million for the impairment of the company’s Imperial Valley plant construction project. Adjusted EBITDA, which excludes impairment charges and gains, improved to a positive $875,000 for the third quarter of 2010 from $115,000 for the third quarter of 2009.

 
3

 


Financial Results for the Nine Months Ended September 30, 2010
Net sales were $194.1 million for the nine months ended September 30, 2010. Net sales for the nine months ended September 30, 2009 were $228.7 million.Total gallons sold were 195.6 million, an increase of 74.0 million gallons over the 121.6 million gallons sold in the nine months ended September 30, 2009.  

Net income available to common stockholders for the nine months ended September 30, 2010 was $83.2 million, which included a $119.4 million non-cash gain from bankruptcy exit and a $12.1 million non-cash charge on the company's investment in Front Range. Net loss for the nine months ended September 30, 2010 was $65.7 million, which included a $2.2 million non-cash charge for the Imperial Valley project. Adjusted EBITDA was negative $12.3 million for the nine months ended September 30, 2010 and negative $22.5 million for the nine months ended September 30, 2010.

Reconciliation of Adjusted EBITDA to Net Income (Loss)
Management believes financial measures not in accordance with generally accepted accounting principles (“GAAP”) are useful measures of operations. The company defines Adjusted EBITDA as unaudited earnings before interest, taxes, depreciation and amortization, impairment of asset group, loss on investment in Front Range and gain associated with the company’s former ethanol production facilities’ exit from bankruptcy. The table at the end of this release provides a reconciliation of Adjusted EBITDA to net income (loss) attributed to Pacific Ethanol, Inc. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses, which may assist investors in properly assessing the company’s performance on a period-over-period basis. Adjusted EBITDA is not a measure of financial performance under GAAP, and should not be considered an alternative to net income or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of the company’s results as reported under GAAP.

 
4

 


Earnings Call
Management will host a conference call at 8:00 a.m. PT/11:00 a.m. ET on Tuesday, November 16, 2010. Neil Koehler, Chief Executive Officer; and Bryon McGregor, Chief Financial Officer will deliver prepared remarks and conduct a slide presentation simultaneously via webcast followed by a question and answer session. To listen to the conference call, up to ten minutes prior to the scheduled call time, United States callers may dial (877) 847-6066. International callers should dial 00-1-(970) 315-0267. The access code is 23660193#.

The webcast for the call can be accessed from Pacific Ethanol’s website at www.pacificethanol.net. If you are unable to participate, the webcast will be archived for replay on Pacific Ethanol’s website for one year. In addition, a telephonic replay will be available beginning at 2:00 p.m. ET on Tuesday, November 16th through Tuesday, November 23rd, 2010 at 11:59 p.m. ET. To access the replay, please dial (800) 642-1687. International callers should dial 00-1-(706) 645-9291. The pass code will be 23660193#.
 
About Pacific Ethanol, Inc.
Pacific Ethanol, Inc. (NASDAQ CM: PEIX) is the leading West Coast marketer and producer of low-carbon renewable fuels. Pacific Ethanol also sells co-products, including wet distillers grain, or WDG, which is a highly valuable nutritional animal feed. Serving integrated oil companies and gasoline marketers who blend ethanol into gasoline, Pacific Ethanol provides transportation, storage and delivery of ethanol through third-party service providers in the Western United States, primarily in California, Nevada, Arizona, Oregon, Colorado, Idaho and Washington. New PE Holdco, LLC owns four ethanol production facilities which are managed by Pacific Ethanol and located near their ethanol and by-product customers, offering significant timing, transportation cost and logistical advantages. Pacific Ethanol owns 20% of New PE Holdco. Upon the restart of the Stockton facility, the four production facilities will consist of three operating plants in Oregon, Idaho and California and one idled facility in California. Pacific Ethanol’s subsidiary, Kinergy Marketing LLC, markets ethanol from Pacific Ethanol’s managed plants and from other third-party production facilities, and another subsidiary, Pacific Ag. Products, LLC, markets WDG. For more information please visit www.pacificethanol.net.
 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
With the exception of historical information, the matters discussed in this press release including, without limitation: the ability of Pacific Ethanol to continue as the leading West Coast marketer and producer of low-carbon renewable fuels; timing, transportation cost and logistical advantages offered by Pacific Ethanol’s partially-owned and third-party supply plants; the ability of Pacific Ethanol to resume production at the California plants, which is at the discretion of the third-party plant owner; expectations concerning future growth and profitability; expected demand growth for low-carbon ethanol; expectations regarding accounting treatment and effects of Pacific Ethanol’s 20% ownership interest in the entity that owns the four Pacific Ethanol plants; and the attractiveness of production facility valuations relative to expected future valuations are forward-looking statements and considerations that involve a number of risks and uncertainties. The actual future results of Pacific Ethanol could differ from those statements. Pacific Ethanol refers you to the “Risk Factors” section contained in Pacific Ethanol’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010.

(tables follow)

 
5

 

PACIFIC ETHANOL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share data)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net sales
  $ 46,039     $ 71,889     $ 194,087     $ 228,685  
Cost of goods sold
    42,058       76,420       195,883       252,123  
Gross profit (loss)
    3,981       (4,531 )     (1,796 )     (23,438 )
Selling, general and administrative expenses
    2,732       3,215       9,065       17,143  
Impairment of asset group
          2,200             2,200  
Income (loss) from operations
    1,249       (9,946 )     (10,861 )     (42,781 )
Loss on investment in Front Range
    (12,146 )           (12,146 )      
Loss on extinguishments of debt
                (2,159 )      
Other expense, net
    (1,221 )     (1,510 )     (4,550 )     (13,215 )
Loss before reorganization costs, gain from bankruptcy exit and income taxes
    (12,118 )     (11,456 )     (29,716 )     (55,996 )
Reorganization costs
          (401 )     (4,153 )     (9,863 )
Gain from bankruptcy exit
                119,408        
Provision for income taxes
                       
Net income (loss)
    (12,118 )     (11,857 )     85,539       (65,859 )
Net income (loss) attributed to noncontrolling interest in variable interest entity
          150             (2,536 )
Net income (loss) attributed to Pacific Ethanol
  $ (12,118 )   $ (12,007 )   $ 85,539     $ (63,323 )
Preferred stock dividends
  $ (758 )   $ (807 )   $ (2,346 )   $ (2,395 )
Income (loss) available to common stockholders
  $ (12,876 )   $ (12,814 )   $ 83,193     $ (65,718 )
Net income (loss) per share, basic
  $ (0.16 )   $ (0.22 )   $ 1.19     $ (1.15 )
Net income (loss) per share, diluted
  $ (0.16 )   $ (0.22 )   $ 1.10     $ (1.15 )
Weighted-average shares outstanding, basic
    81,901       57,001       69,630       56,998  
Weighted-average shares outstanding, diluted
    81,901       57,001       77,692       56,998  


 
6

 

PACIFIC ETHANOL, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except par value)

   
September 30,
   
December 31,
 
ASSETS
 
2010
   
2009
 
Current Assets:
           
Cash and cash equivalents
  $ 1,644     $ 17,545  
Accounts receivable, net
    17,465       12,765  
Inventories
    4,619       12,131  
Prepaid inventory
    4,443       3,192  
Investment in Front Range
    18,500        
Other current assets
    2,292       3,143  
Total current assets
    48,963       48,776  
Property and equipment, net
    1,115       243,733  
Other Assets:
               
Intangible assets, net
    4,801       5,156  
Other assets
    592       1,154  
Total other assets
    5,393       6,310  
Total Assets
  $ 55,471     $ 298,819  

 
7

 

PACIFIC ETHANOL, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except par value)

   
September 30,
   
December 31,
 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
 
2010
   
2009
 
Current Liabilities:
           
Accounts payable – trade
  $ 13,858     $ 8,182  
Accrued liabilities
    6,163       7,062  
Other liabilities – related parties
    8,256       6,053  
Current portion – long-term notes payable
    13,250       77,365  
Derivative instruments
          971  
Total current liabilities
    41,527       99,633  
                 
Notes payable, net of current portion
    8,399       12,739  
Other liabilities
    1,617       1,828  
Liabilities subject to compromise
          242,417  
Total Liabilities
    51,543       356,617  
                 
Stockholders’ Equity (Deficit):
               
Pacific Ethanol, Inc. Stockholders’ Equity (Deficit):
               
Preferred stock, $0.001 par value; 10,000 shares authorized; Series A: 0 shares issued and outstanding as of
   September 30, 2010 and December 31, 2009;
   Series B: 2,204 and 2,346 shares issued and outstanding as of September 30, 2010 and December 31, 2009, respectively
    2       2  
Common stock, $0.001 par value; 300,000 shares authorized; 82,971 and 57,470 shares issued and outstanding as of September 30, 2010 and December 31, 2009, respectively
    83       57  
Additional paid-in capital
    503,489       480,948  
Accumulated deficit
    (499,646 )     (581,076 )
Total Pacific Ethanol, Inc. Stockholders’ Equity (Deficit)
    3,928       (100,069 )
Noncontrolling interest in variable interest entity
          42,271  
Total Stockholders’ Equity (Deficit)
    3,928       (57,798 )
Total Liabilities and Stockholders’ Equity (Deficit)
  $ 55,471     $ 298,819  

 
8

 

Reconciliation of Adjusted EBITDA to Net Income (Loss)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(in thousands) (unaudited)          
 
2010
   
2009
   
2010
   
2009
 
Net income (loss) attributed to Pacific Ethanol, Inc.
  $ (12,118 )   $ (12,007 )   $ 85,539     $ (63,323 )
Adjustments:
                               
Interest expense*
    599       1,295       3,462       12,775  
Interest income*
          (18 )           (90 )
Impairment of asset group
          2,200             2,200  
Loss on investment in Front Range
    12,146             12,146        
Gain from bankruptcy exit
                (119,408 )      
Depreciation and amortization expense*
    248       8,645       5,956       25,969  
Total adjustments
    12,993       12,122       (97,844 )     40,854  
Adjusted EBITDA
  $ 875     $ 115     $ (12,305 )   $ (22,469 )
________________
* adjusted for noncontrolling interest in variable interest entity for the three and nine months ended September 30, 2009.

Commodity Price Performance

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 (unaudited)          
 
2010
   
2009
   
2010
   
2009
 
Ethanol production gallons sold (in millions)
          20.2       43.2       64.6  
Ethanol third party gallons sold (in millions)
    71.5       21.9       152.4       57.0  
Total ethanol gallons sold (in millions)
    71.5       42.1       195.6       121.6  
                                 
Ethanol average sales price per gallon
  $ 1.93     $ 1.73     $ 1.81     $ 1.70  
Corn cost – CBOT equivalent
  $     $ 3.33     $ 3.62     $ 3.91  
                                 
Co-product return % (1)
    %     25.7 %     21.9 %     24.4 %
________________
 (1) Co-product revenue as a percentage of delivered cost of corn
####